╨╧рб▒с>■  ■   ■                                                                                                                                                                                                                                                                                                                                                                                                                                                    F═┴Ас░┴т\p Neil Guptaage B░a└=Ьп╝=ё ё Ю%58X@Н"╖┌1╚ РCourier1╚ ╝Helv1╚ РHelv1╚ ╝Helv1╚ РHelv1╚ РCourier1Ё ╝Courier"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)д General_)е 0.00000_)рдї  └ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рд └ р(ї  °└ р&ї  °└ рї  °└ рї  °└ р ї  °└ рд!Р└ рд А└ ре Д└ ре М└ рд !Р└ рд !└ рд └ рд └ рд"0└ рд !0@@└ рд @└ рд "░ @└ рд !0@└ рд"0 └ р  $@└ р  д └ рд !░@└ рд  └ рд @ └ рд  └ рд  └ УА УА УА УА УА УА Тт8            ААААААААА└└└ААААА А `  └арр`А ААА└└└ А      ААААА ╠ i  ╠ ╠  Щж╩Ё╠Ь╠╠Щ ууу3f 3╠╠3Щ3ЩЩ3Щf3ЩffffЩЦЦЦ33╠3ff333f3Щ3f33ЩBBB\   `ЕїMARKWTZМо\o: & __123Graph_A; & __123Graph_X;!_Regression_IntCOUNTER: FROMOPT: LOOP:   OUTPUT; ! REQD_RETURN:RETURN: $ solver_adj;  solver_drv solver_est solver_itrd! solver_lhs1: ! solver_lhs2:% solver_lhs3;  solver_lin solver_num solver_nwt  solver_opt:" solver_preХ╓&ш .> solver_rel1 solver_rel2 solver_rel3 solver_rhs1! solver_rhs2: solver_rhs3 solver_scl solver_sho solver_timd solver_tmp" solver_tolЪЩЩЩЩЩй? solver_typ solver_valWBMIN< WBQUIET: ┴┴TН№OutputsThe Investments Available:ExpectedRequiredStock AStock BStock C Return, rx Return>= Variance, xQxVector of Investments xTotal InvestmentExpected returns rCovariance Matrix QxQ intermediate calculation ▐ Ft F═┴А ╠s  d№йё╥MbP?_*+ВА%ЁБ┴фЧШLBГДб"d№ р?р?UЁ,ЁЁЁЁЁЁЁ Ё Ё ЁЁЁЁЁ¤ ¤ ¤ ¤  ¤ ¤ ¤ ¤ !¤ ",#·e └└e └└Bф¤  ~ $2@¤ % ╛ &╛ ,'  e └└e└└Bф╛ ()╛ ¤  ¤  ╜ #   % └└"Я¤   bX9┤╚╢?╜ 5@7@¤ ╛ ¤ QГi>"Ж?Ь#с1ЄhЙ?№л"7╟К? !# e └└e└└Aе фО|¤Ь#с1ЄhЙ?97╖SДхн?Зл^┘`м?№л"7╟К?Зл^┘`м?дh`?╕?╫$П, 4PL&NC(*║6>┤@Ф├ш?ш?Ё?Ё?m  {оGсz┤? q= ╫гp═?Efficient Frontieri°4i05i85ip5iTЎ,┤5┤IЖ 0\│5┤TЎ,┤TЎ,┤Return 0Ж 0,┤и│LЕ RiskTЎL╒ФЎ┤ЕД 0,┤└'ЎxЖ 0ФЎH╓┤H╓┤│?Д ,┤ ┤qГ 0,┤H╓qq      Ща я7 ■ рЕЯЄ∙OhлС+'│┘0░@H`x Р ЬифSam L. SavagexSam L. SavagexMicrosoft Excel@eЇ╨Ю╗@А┘pu┬■ ╒═╒Ь.УЧ+,∙о0H PXp xАИР Ш ф Personal UseETA  MARKWTZ\oCOUNTERFROMOPTLOOPOUTPUT REQD_RETURNRETURNWBQUIET  Worksheets Named Ranges ■    ■   ■   ¤   ■                                                                                                                                                                                                                                                                                                                                                                                                           Root Entry         └F щZKgс╔■   Workbook            ЯSummaryInformation(     DocumentSummaryInformation8